INNIO Reports Record Third Quarter 2026 Financial Results with Revenue Up 57%, Net Income Up 176% and Adjusted EBITDA Up 70%; Raises 2026 Full-Year Guidance
Third Quarter 2026 Financial Highlights
- Record Revenue:
$1.2 billion , up 57% year-over-year, marking the first$1 billion -plus revenue quarter in INNIO’s history - Equipment Growth: Equipment revenue increased 86% year-over-year to
$777.6 million , reflecting disciplined backlog execution and large-scale data center deliveries - Services Growth: Services revenue reached
$390.3 million , up 20% year-over-year, supported by the Company’s growing installed base - Continued Order Momentum: Equipment Order Intake reached
$2.2 billion , up 10% year-over-year, with broad-based momentum across Data Center and Compression - Equipment Order Backlog:
$8.0 billion , up 142% year-over-year, further increasing multi-year revenue visibility - Net income:
$109.2 million in Q3 2026, compared with$39.5 million in Q3 2025 - Strong Profitability: Adjusted EBITDA1 increased 70% year-over-year to
$245.4 million , with growth outpacing revenue whileINNIO continued to invest in manufacturing capacity - Raised Fiscal Year 2026 outlook: Total Revenue guidance raised by
$100 million to$3.9 -$4.0 billion and Adjusted EBITDA2 guidance raised by$60 million to$780 -$800 million
“INNIO delivered a record quarter, exceeding
“Equipment margins improved again this quarter as deliveries increased, while Services continued to deliver strong profitability. At the same time, we continue to invest in manufacturing capacity to support future growth. Based on our performance and outlook, we are raising our full-year revenue and Adjusted EBITDA guidance,” said Dr.
| Outlook | Fiscal Year 2026 Outlook | Fiscal Year 2025 | ||
| Total Revenue | ||||
| Adjusted EBITDA | ||||
Company Updates
- 620 MW follow-on order - adding to the 1.1 GW booked in Q2 2026 - and a long-term lifecycle service agreement for the first 500 MW of previously ordered capacity, including major overhauls extending into a second engine lifetime
- 450 MW order for next generation data center projects in
North America from Liberty Energy - with behind-the-meter power solutions to be delivered by 2028 - Long-term extension of strategic partnership with
Aggreko through 2031 - includes a minimum of 450 MW of Jenbacher engine capacity to be ordered and delivered by the end of 2027 and access to agreed capacity levels for the remainder of the agreement and a multi-year service agreement for the existing fleet - Closing of Enerflex APAC Aftermarket service business on
September 30, 2026 - aimed at strengthening INNIO’s presence in theAsia-Pacific (APAC) region and expanding its ability to serve customers through enhanced local service capabilities and greater customer proximity
Group Results
| Three Months Ended |
Nine Months Ended |
||||||||||
| ($ in millions, other than percentages, per share and GW amounts) | 2026 | 2025 | 2026 | 2025 | |||||||
| GAAP Metrics | |||||||||||
| Net sales | 1,167.9 | 742.7 | 2,774.2 | 1,896.2 | |||||||
| Net income (loss) | 109.2 | 39.5 | 83.3 | 136.9 | |||||||
| Net Income (loss) margin | 9.4 | % | 5.3 | % | 3.0 | % | 7.2 | % | |||
| Diluted EPS | 0.15 | 0.05 | 0.12 | 0.18 | |||||||
| NON-GAAP Metrics | |||||||||||
| Adjusted EBITDA | 245.4 | 144.2 | 540.2 | 402.2 | |||||||
| Adjusted EBITDA Margin | 21.0 | % | 19.4 | % | 19.5 | % | 21.2 | % | |||
| Adjusted Net Income3 | 111.1 | 46.3 | 177.5 | 148.6 | |||||||
| Diluted Adjusted EPS3 | 0.15 | 0.06 | 0.24 | 0.20 | |||||||
| Key Performance Indicators | |||||||||||
| Equipment Order intake4 | 2,175.9 | 1,975.2 | 6,083.8 | 3,178.4 | |||||||
| Equipment Order Backlog4 | 7,963.4 | 3,292.9 | 7,963.4 | 3,292.9 | |||||||
| Power Delivered (GW) | 1.2 | 1.1 | 3.0 | 2.5 | |||||||
INNIO’s Q3 2026 growth was led by Data Center deliveries and continued Services demand. Total revenue was
Net income in Q3 2026 was
Adjusted EBITDA was
Equipment Order Backlog reached a record
Reporting Segments
Equipment
| Three Months Ended |
Nine Months Ended |
||||||||||
| ($ in millions, other than percentages and GW amounts) | 2026 | 2025 | 2026 | 2025 | |||||||
| Equipment | |||||||||||
| Revenue | 777.6 | 417.4 | 1,669.3 | 981.7 | |||||||
| Adjusted Segment EBITDA | 132.8 | 65.7 | 234.4 | 160.1 | |||||||
| Adjusted Segment EBITDA Margin | 17.1 | % | 15.7 | % | 14.0 | % | 16.3 | % | |||
| Power Delivered (GW) | 1.2 | 1.1 | 3.0 | 2.5 | |||||||
INNIO’s Equipment segment delivered another quarter of strong growth. Equipment Order Intake was
Equipment Order Intake totaled
Equipment revenue rose 86% to
Power Delivered was 1.2 GW in Q3 2026 compared to 1.1 GW in Q3 2025.
Services
| Three Months Ended |
Nine Months Ended |
||||||||||
| ($ in millions, other than percentages) | 2026 | 2025 | 2026 | 2025 | |||||||
| Service | |||||||||||
| Revenue | 390.3 | 325.3 | 1,104.9 | 914.5 | |||||||
| Adjusted Segment EBITDA | 123.7 | 90.1 | 343.4 | 266.1 | |||||||
| Adjusted Segment EBITDA Margin | 31.7 | % | 27.7 | % | 31.1 | % | 29.1 | % | |||
INNIO’s Services segment delivered continued growth supported by the Company’s growing installed base. Services revenue grew 20% to
Services Adjusted Segment EBITDA increased 37% to
The financial information presented in this release is unaudited. Additional information regarding INNIO’s third quarter 2026 results will be available in the Company’s Quarterly Report on Form 10-Q for the quarter ended
Conference Call Information
About INNIO N.V.
INNIO N.V. (Nasdaq: INIO) is a global distributed energy solutions provider that delivers reliable, flexible, transient, decentralized, modular, and efficient power. With a track record of innovation, INNIO designs, manufactures, and services high-performance power systems under its Jenbacher and Waukesha brands. The company delivers power for applications including data centers, microgrids, grid stabilization, industrial energy, and gas compression.
INNIO has global coverage across approximately 100 countries as of December 31, 2025, supported by a resilient, high-margin services business that delivers long-term, recurring revenues across the full equipment lifecycle. As electricity demand accelerates—driven by AI, electrification, and grid constraints—INNIO enables scalable, behind-the-meter power generation with high efficiency, fast-start capability, strong transient performance, and fuel flexibility, including hydrogen-ready solutions. Headquartered in Munich, Germany, INNIO employs over 5,000 people worldwide and is committed to moving energy forward.
Contacts
Media Contact
Stefan Schmidt, INNIO
+43 664 80833 2626
stefan.schmidt@innio.com
Alexander Becker, INNIO
+43 664 80833 1998
alexander.becker@innio.com
Investor Relations
Timothy Furcillo, INNIO
+1 262 269 0525
timothy.furcillo@innio.com
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained in this press release, including statements regarding our future results of operations and financial position, industry dynamics, business strategy and plans and our objectives for future operations are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “aim,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these words or other similar terms or expressions that are intended to identify forward-looking statements.
These forward-looking statements involve known and unknown risks, uncertainties, changes in circumstances that are difficult to predict and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statement including, but not limited to: changes in macroeconomic and market conditions and market volatility, including risk of recession, inflation, supply chain constraints or disruptions, interest rates, the value of securities and other financial assets, oil, natural gas and other commodity prices and exchange rates, and the impact of such changes and volatility on our business operations, financial results and financial position; global economic trends, competition and geopolitical risks, including impacts from the ongoing geopolitical conflicts (such as the Iran conflict, Russia-Ukraine conflict, ongoing tensions between the United States and China and China and Taiwan), demand or supply shocks from events such as a major terrorist attack, natural disasters or actual or threatened public health pandemics or other emergencies, or an escalation of sanctions, tariffs or other trade tensions, and related impacts on our supply chains and strategies; our ability to successfully execute our business and growth strategy; our future financial performance, including our expectations regarding the performance of our Services segment, our revenue, operating expenses and ability to remain profitable; economic and industry trends, projected growth, or trend analysis, particularly as it relates to AI; our ability to develop and introduce new technologies to meet market demand and evolving customer needs, which depends on many factors, including the ability to obtain any required permits, licenses, and registrations; our ability to attract and retain highly qualified personnel; our expectations concerning relationships with our channel partners and distribution network; our ability to manage and predict our backlog; actual or perceived quality issues or safety failures related to our complex and specialized products, solutions and services; significant disruptions in our supply chain, including the high cost or unavailability of raw materials, components, and products essential to our business, and significant disruptions to our manufacturing and production facilities and distribution networks; our ability to obtain, maintain, protect, and effectively enforce our intellectual property rights; our capital allocation plans, including the timing and amount of dividends; shifts in market and other dynamics related to electrification, decarbonization or sustainability; the amount and timing of our cash flows and earnings, which may be impacted by macroeconomic, customer, supplier, competitive, contractual and other dynamics and conditions; actions by our joint venture arrangements and similar collaborations with third parties for certain projects that result in additional costs and obligations; any reductions or modifications to, or the elimination of, governmental incentives or policies that support renewable energy and energy transition innovation and technology; our ability to stay in compliance with laws and regulations that currently apply or may become applicable to our business both in the United States and internationally and changes in law, regulation or policy that may affect our businesses; our ability to maintain the security and availability of our platform and protect against data breaches and other security incidents; our ability and challenges to our operations as a public company, including the increased expenses associated with being a public company, or achieve some or all of the benefits we expect to achieve; the risk of significant volatility in our share price; our ability to retain tax residency in Germany; our ability to remediate the material weaknesses we identified in our internal control over financial reporting or prevent material weaknesses in the future; and other statements regarding our future operations, financial condition, and prospects and business strategies. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. We caution you therefore against relying on these forward-looking statements, and we qualify all of our forward-looking statements by these cautionary statements. For additional information on other potential risks and uncertainties that could cause actual results to differ from expected results, please refer to our filings with the Securities and Exchange Commission.
The forward-looking statements included in this press release are made only as of the date hereof. The Company undertakes no obligation to update any forward-looking statements for any reason after the date of this press release to conform these statements to actual results or to changes in our expectations, except as may be required by law.
| Consolidated Statements of Operations |
|||||||||||
| (Unaudited) |
|||||||||||
| Three Months Ended |
Nine Months Ended |
||||||||||
| (in millions of $, except share and per share amounts) | 2026 | 2025 | 2026 | 2025 | |||||||
| Sales of equipment and products | $ | 777.6 | $ | 417.4 | $ | 1,669.3 | $ | 981.7 | |||
| Sales of services | 390.3 | 325.3 | 1,104.9 | 914.5 | |||||||
| Net sales | 1,167.9 | 742.7 | 2,774.2 | 1,896.2 | |||||||
| Cost of equipment and products sold | 580.4 | 310.6 | 1,242.8 | 708.1 | |||||||
| Cost of services sold | 219.8 | 191.5 | 622.0 | 529.7 | |||||||
| Gross profit | 367.7 | 240.6 | 909.4 | 658.4 | |||||||
| Selling, general, and administrative expenses | 142.6 | 119.0 | 517.8 | 317.4 | |||||||
| Research and development expenses | 32.2 | 30.3 | 93.0 | 76.8 | |||||||
| Other operating (income) expense - net | (0.7) | (1.3) | (3.2) | (4.4) | |||||||
| Operating income | 193.6 | 92.6 | 301.8 | 268.6 | |||||||
| Interest expense and related financing costs - net | 46.9 | 34.9 | 170.6 | 84.9 | |||||||
| Other (income) expense - net | (4.0) | 3.3 | (10.9) | 1.8 | |||||||
| Income before income taxes | 150.7 | 54.4 | 142.1 | 181.9 | |||||||
| Income tax expense | 41.5 | 14.9 | 58.8 | 45.0 | |||||||
| Net income (loss) | 109.2 | 39.5 | 83.3 | 136.9 | |||||||
| Net income (loss) attributable to non-controlling interests | (1.8) | (0.5) | (5.2) | (0.6) | |||||||
| Net income (loss) attributable to |
$111.0 | $40.0 | $88.5 | $137.5 | |||||||
| Earnings (loss) per share attributable to |
|||||||||||
| Basic | 0.15 | 0.05 | 0.12 | 0.18 | |||||||
| Diluted | 0.15 | 0.05 | 0.12 | 0.18 | |||||||
| Weighted-average number of shares outstanding: | |||||||||||
| Basic | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | |||||||
| Diluted | 750,000,000 | 750,000,000 | 750,016,904 | 750,000,000 | |||||||
| Consolidated Statements of Comprehensive Income / (Loss) |
|||||||||||
| (Unaudited) |
|||||||||||
| Three Months Ended |
Nine Months Ended |
||||||||||
| (in millions of $) | 2026 | 2025 | 2026 | 2025 | |||||||
| Net income (loss) | $ | 109.2 | $ | 39.5 | $ | 83.3 | $ | 136.9 | |||
| Other comprehensive income (loss), net of taxes: | |||||||||||
| Defined benefit plans | 1.6 | — | 0.6 | 0.6 | |||||||
| Currency translation adjustments | 0.3 | 1.3 | 16.1 | 38.9 | |||||||
| Cash flow hedges | 12.2 | 9.2 | 2.7 | 1.7 | |||||||
| Total other comprehensive income (loss), net of taxes | 14.1 | 10.5 | 19.4 | 41.2 | |||||||
| Comprehensive income (loss) | 123.3 | 50.0 | 102.7 | 178.1 | |||||||
| Less: comprehensive income (loss) attributable to the noncontrolling interests | (1.8) | (0.7) | (5.4) | (0.8) | |||||||
| Comprehensive income (loss) attributable to |
$ | 125.1 | $ | 50.7 | $ | 108.1 | $ | 178.9 | |||
| Consolidated Statements of Financial Position |
|||||
| (Unaudited) |
|||||
| (in millions of $, except share data) | |||||
| Assets | |||||
| Current Assets | |||||
| Cash and cash equivalents | $ | 1,195.8 | $ | 689.5 | |
| Accounts receivable - net | 262.9 | 204.4 | |||
| Inventories | 1,078.2 | 601.2 | |||
| Prepaid expenses | 184.3 | 117.9 | |||
| Other current assets | 201.6 | 180.8 | |||
| Total current assets | 2,922.8 | 1,793.8 | |||
| Property, plant, and equipment - net | 671.0 | 540.4 | |||
| 1,666.8 | 1,686.6 | ||||
| Intangible assets - net | 700.0 | 777.3 | |||
| Other non-current assets | 185.8 | 104.4 | |||
| Total assets | $ | 6,146.4 | $ | 4,902.5 | |
| Liabilities | |||||
| Current liabilities | |||||
| Accounts payable | $ | 546.3 | $ | 273.3 | |
| Contract liabilities | 1,101.0 | 546.2 | |||
| Accrued liabilities | 215.5 | 186.1 | |||
| Obligations under supplier finance programs | 192.4 | 157.0 | |||
| Obligations related to factoring arrangements | 28.9 | 59.5 | |||
| Other current liabilities | 213.2 | 153.7 | |||
| Total current liabilities | 2,297.3 | 1,375.8 | |||
| Long-term debt - net | 2,596.1 | 2,647.4 | |||
| Contract liabilities | 497.2 | 269.9 | |||
| Deferred taxes | 214.8 | 214.6 | |||
| Other non-current liabilities | 194.8 | 166.7 | |||
| Total liabilities | 5,800.2 | 4,674.4 | |||
| Commitments and guarantees | |||||
| Shareholders' equity | |||||
| Common stock, €0.04 nominal value; 750,000,000 shares issued and outstanding | 34.9 | 34.9 | |||
| Additional paid-in capital | 115.5 | 103.2 | |||
| Retained earnings | 188.8 | 100.3 | |||
| Accumulated other comprehensive loss | (1.0) | (20.6) | |||
| Total |
338.2 | 217.8 | |||
| Non-controlling interests | 8.0 | 10.3 | |||
| Total shareholders' equity | 346.2 | 228.1 | |||
| Total liabilities and shareholders' equity | $ | 6,146.4 | $ | 4,902.5 | |
| Consolidated Statements of Cash Flows |
|||||
| (Unaudited) |
|||||
| Nine Months Ended |
|||||
| (in millions of $) | 2026 | 2025 | |||
| Net income | $ | 83.3 | $ | 136.9 | |
| Adjustments to reconcile net income to cash from operating activities | |||||
| Depreciation of property, plant, and equipment | 50.6 | 41.4 | |||
| Amortization of intangible assets | 66.8 | 71.8 | |||
| Foreign currency losses (gains) | 37.2 | (11.3) | |||
| Amortization of operating lease right-of-use assets | 17.6 | 13.0 | |||
| Loss from repurchase of sale and lease back | — | 4.6 | |||
| Other non-cash expense (income) | 55.5 | 20.5 | |||
| Changes in assets and liabilities | |||||
| Accounts receivable | (48.6) | (34.1) | |||
| Inventories | (484.6) | (149.3) | |||
| Prepaid expenses | (66.7) | (66.0) | |||
| Accounts payable | 283.9 | 37.6 | |||
| Contract liabilities | 797.0 | 344.7 | |||
| Accrued liabilities | 29.7 | (16.5) | |||
| All other assets and liabilities | (80.2) | (83.9) | |||
| Net cash provided by operating activities | 741.5 | 309.4 | |||
| Additions to property, plant, and equipment | (187.3) | (67.6) | |||
| Additions to intangible assets | (11.8) | (14.0) | |||
| Acquisitions, net of cash acquired | (44.6) | — | |||
| All other investing activities | 0.4 | 2.4 | |||
| Net cash used for investing activities | (243.3) | (79.2) | |||
| Repayment of loans and borrowings | (7.3) | (4.5) | |||
| Proceeds from loans and borrowings | — | 35.2 | |||
| Proceeds / (payments) from supplier finance programs, net | 41.0 | 51.1 | |||
| Payments for obligations from finance lease and sale-and-leaseback transactions | (7.8) | (3.4) | |||
| Payments on repurchase of sale and lease back | — | (52.6) | |||
| Proceeds from contribution from non controlling interest | 3.1 | 10.6 | |||
| Transaction costs related to new loans and refinancing of existing loans | (7.1) | — | |||
| All other financing activities | (2.8) | (2.1) | |||
| Net cash provided by financing activities | 19.1 | 34.3 | |||
| Effect of currency exchange rate changes on cash and cash equivalents | (11.0) | 16.4 | |||
| Increase in cash and cash equivalents | 506.3 | 280.9 | |||
| Cash and cash equivalents at the beginning of the period | 689.5 | 378.5 | |||
| Cash and cash equivalents at the end of the period | $ | 1,195.8 | $ | 659.4 | |
| Supplemental disclosure of cash flows information | |||||
| Cash paid during the period for interest | (131.3) | (127.0) | |||
Non-GAAP Financial Measures and Key Performance Indicators
Non-GAAP Financial Measures
We report our financial results in accordance with
We define Adjusted EBITDA as net income as adjusted for (i) income tax expense, (ii) interest and other financial charges – net, (iii) other non–operating (income)/expense – net, (iv) depreciation and amortization, (v) other non–cash items, (vi) IPO and public market readiness costs, (vii) transformation costs, (viii) transaction costs, (ix) acquisition and divestment related gains and losses and (x) share-based compensation. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue.
We define adjusted net income (“Adjusted Net Income”) as net income (loss) attributable to
Adjusted EBITDA and Adjusted EBITDA Margin should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are several limitations related to the use of Adjusted EBITDA and Adjusted EBITDA Margin as compared to the closest comparable GAAP measure. Some of these limitations are that this measure excludes:
- depreciation and amortization, a non-cash expense, where the assets being depreciated and amortized may have to be replaced in the future, and this measure does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- interest and other financial charges - net, or the cash requirements necessary to service interest or principal payments on our indebtedness, which reduces cash available to us;
- provision for income taxes, which may represent a reduction in cash available to us; and
- other income for certain non-cash items that are not reflective of our ongoing operational results.
Accordingly, prospective investors should not place undue reliance on Adjusted EBITDA and Adjusted EBITDA Margin.
Diluted Adjusted EPS should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP such as GAAP diluted earnings per share (“Diluted EPS”). We have provided Diluted Adjusted EPS, as supplemental information and in addition to Diluted EPS which is calculated and presented in accordance with GAAP. Diluted Adjusted EPS is presented because management has evaluated the Company’s financial results both including and excluding the adjusted items and believes that Diluted Adjusted EPS provides additional perspective and insights when analyzing the core operating performance of the Company from period to period and trends in the Company’s historical operating results.
Key Performance Indicators
Equipment Order Backlog is defined as Equipment Order Intake that has not yet been fulfilled towards the customer. Equipment Order Backlog is measured as of the end of a given period.
Equipment Order Intake is defined as the booking of a new sales order for the Equipment segment within a given period when specific criteria are met, including a signed contract, defined scope, fixed price, delivery schedule, and fully defined terms and conditions. The order must have a low probability of cancellation, all necessary approvals and risk reviews completed, and any required down payment (if any) received. Equipment Order Intake is measured over a given period.
Power Delivered is defined as the aggregate electrical power output, measured in gigawatts (GW) of engines/gensets for which revenue has been recognized in the relevant period. Specifically, Power Delivered is calculated as the sum across all delivered units of the nameplate electrical output, measured in megawatts (MW) of each engine/genset multiplied by the respective quantity recognized. For our compression business line, Power Delivered is calculated by converting horsepower output into megawatts. Power Delivered is measured over a given period.
Reconciliations of GAAP to Non-GAAP Financial Measures
The following table reconciles Adjusted EBITDA and Adjusted EBITDA Margin from the most directly comparable GAAP metric, net income, for the periods presented:
| Three Months Ended |
Nine Months Ended |
||||||||||
| ($ in millions, other than percentages) | 2026 | 2025 | 2026 | 2025 | |||||||
| Net income (loss) | 109.2 | 39.5 | 83.3 | 136.9 | |||||||
| Income tax expense | 41.5 | 14.9 | 58.8 | 45.0 | |||||||
| Interest expense and related financing costs - net | 46.9 | 34.9 | 170.6 | 84.9 | |||||||
| Other (income) expense - net | (4.0) | 3.3 | (10.9) | 1.8 | |||||||
| Depreciation and amortization | 39.1 | 41.1 | 117.4 | 113.2 | |||||||
| Other non-cash items (a) | 2.5 | 2.3 | 8.0 | 6.0 | |||||||
| IPO and Public market readiness costs (b) | 2.5 | 4.8 | 93.6 | 4.9 | |||||||
| Transformation costs (c) | 2.0 | 2.7 | 7.3 | 8.4 | |||||||
| Transaction costs (d) | 0.1 | 0.1 | 4.7 | 0.1 | |||||||
| Acquisition and divestment related gains (losses) - net (e) | 1.7 | 0.6 | 2.4 | 1.0 | |||||||
| Share-based compensation (f) | 3.9 | — | 5.0 | — | |||||||
| Adjusted EBITDA | 245.4 | 144.2 | 540.2 | 402.2 | |||||||
| Adjusted EBITDA Margin | 21.0 | % | 19.4 | % | 19.5 | % | 21.2 | % | |||
(a) Other non–cash items include amortization expenses of capitalized costs to obtain contracts.
(b) IPO and Public market readiness costs include costs that the Company incurs to implement financial statements in US GAAP, including: implementing SOX-compliant internal controls, improving processes and organization required for public US markets, bonuses linked to successful public offering including long-term incentive plans, and legal and advisory fees related to
|
|||
|
|||
|
|||
|
|||
|
|||
(c) Transformation costs include costs in a given year incurred in relation to significant operational change initiatives and the ramp-up of supply chain capacity. This includes the ramp up of our business transformation efforts to support our capacity expansion initiatives to strengthen internal manufacturing and supply chain foundations, supported by dedicated third–party expertise to accelerate the capacity uplift. Costs also include those associated with streamlining management structures, processes and operational performance.
(d) Transaction costs include legal and professional fees related to our legal reorganization, as described in “—Organizational History,” in our quarterly report on Form 10-Q for the period ended
(e) Acquisition and divestment related gains and losses incurred in connection with planned and completed acquisitions, including legal and professional fees. Contingent consideration arrangements (earn–outs) relate to specific acquisitions.
(f) Share-based compensation represents RSUs awarded under the 2026 Incentive Award Plan.
The following table reconciles Diluted Adjusted EPS from the most directly comparable GAAP metric, Diluted EPS, for the periods presented. Diluted Adjusted EPS is based on the Company's 750,000,000 common shares issued and outstanding and the dilutive impact, computed under the treasury stock method, of 1,702,100 RSUs outstanding for the three and nine months ended
| Three Months Ended |
Nine Months Ended |
||||||
| ($ in millions, other than share and per share amounts) | 2026 | 2025 | 2026 | 2025 | |||
| Total Adjusted Segment EBITDA | 256.5 | 155.8 | 577.8 | 426.2 | |||
| Unallocated corporate costs (HQ & other not included in Adjusted Segment EBITDA) | (11.1) | (11.6) | (37.6) | (24.0) | |||
| Adjusted EBITDA | 245.4 | 144.2 | 540.2 | 402.2 | |||
| Acquisition and Divestment related gains (losses) - net | (1.7) | (0.6) | (2.4) | (1.0) | |||
| Transaction costs | (0.1) | (0.1) | (4.7) | (0.1) | |||
| Transformation costs | (2.0) | (2.7) | (7.3) | (8.4) | |||
| IPO and Public market readiness costs | (2.5) | (4.8) | (93.6) | (4.9) | |||
| Share-based compensation | (3.9) | — | (5.0) | — | |||
| Management adjustments | (10.2) | (8.2) | (113.0) | (14.4) | |||
| Other non-cash items | (2.5) | (2.3) | (8.0) | (6.0) | |||
| Depreciation and amortization | (39.1) | (41.1) | (117.4) | (113.2) | |||
| Other income (expense) - net | 4.0 | (3.3) | 10.9 | (1.8) | |||
| Interest expense and related financing costs - net | (46.9) | (34.9) | (170.6) | (84.9) | |||
| Income tax expense | (41.5) | (14.9) | (58.8) | (45.0) | |||
| Net income | 109.2 | 39.5 | 83.3 | 136.9 | |||
| Net income (loss) attributable to non-controlling interests | (1.8) | (0.5) | (5.2) | (0.6) | |||
| Net income (loss) attributable to |
111.0 | 40.0 | 88.5 | 137.5 | |||
| Diluted EPS | 0.15 | 0.05 | 0.12 | 0.18 | |||
| Management adjustments | 10.2 | 8.2 | 113.0 | 14.4 | |||
| Adjusted tax effects* | (10.1) | (1.9) | (24.0) | (3.3) | |||
| Adjusted Net Income** | 111.1 | 46.3 | 177.5 | 148.6 | |||
| Diluted Adjusted EPS | 0.15 | 0.06 | 0.24 | 0.20 | |||
| Weighted-average number of shares outstanding on a diluted basis: | 750,000,000 | 750,000,000 | 750,016,904 | 750,000,000 | |||
*Adjusted taxes for the three months ended
**Adjusted Net Income includes the effect of unrealized foreign currency revaluation gains/losses from external and internal USD loans in EUR functional currency entities. For the three months ended
Selected financial information for each segment is as follows:
| Three Months Ended |
|||||
| (in millions of $) | Equipment | Service | Total from Reportable Segments |
||
| Total revenue | 777.6 | 390.3 | 1,167.9 | ||
| Less: Significant segment expenses regularly provided to the CODM (a) | |||||
| Cost of goods and services sold | (580.4) | (219.8) | (800.2) | ||
| Research and development | (20.9) | (11.3) | (32.2) | ||
| Selling, general and administrative expenses | (59.9) | (49.8) | (109.7) | ||
| Depreciation and amortization | 14.4 | 11.8 | 26.2 | ||
| Other non-cash items (b) | 1.5 | 1.0 | 2.5 | ||
| Management adjustments (c) | 0.8 | 1.4 | 2.2 | ||
| Other segment items (d) | (0.3) | 0.1 | (0.2) | ||
| Adjusted Segment EBITDA (e) | 132.8 | 123.7 | 256.5 | ||
| Three Months Ended |
|||||
| (in millions of $) | Equipment | Service | Total from Reportable Segments |
||
| Total revenue | 417.4 | 325.3 | 742.7 | ||
| Less: Significant segment expenses regularly provided to the CODM (a) | |||||
| Cost of goods and services sold | (310.6) | (191.5) | (502.1) | ||
| Research and development | (15.6) | (14.7) | (30.3) | ||
| Selling, general and administrative expenses | (41.8) | (46.2) | (88.0) | ||
| Depreciation and amortization | 12.5 | 15.6 | 28.1 | ||
| Other non-cash items (b) | 1.3 | 1.0 | 2.3 | ||
| Management adjustments (c) | 0.2 | 0.8 | 1.0 | ||
| Other segment items (d) | 2.3 | (0.2) | 2.1 | ||
| Adjusted Segment EBITDA (e) | 65.7 | 90.1 | 155.8 | ||
| Nine Months Ended |
|||||
| (in millions of $) | Equipment | Service | Total from Reportable Segments |
||
| Total revenue | 1,669.3 | 1,104.9 | 2,774.2 | ||
| Less: Significant segment expenses regularly provided to the CODM (a) | |||||
| Cost of goods and services sold | (1,242.8) | (622.0) | (1,864.8) | ||
| Research and development | (60.1) | (32.9) | (93.0) | ||
| Selling, general and administrative expenses | (180.4) | (150.1) | (330.5) | ||
| Depreciation and amortization | 41.5 | 37.0 | 78.5 | ||
| Other non-cash items (b) | 4.8 | 3.2 | 8.0 | ||
| Management adjustments (c) | 1.4 | 2.9 | 4.3 | ||
| Other segment items (d) | 0.7 | 0.4 | 1.1 | ||
| Adjusted Segment EBITDA (e) | 234.4 | 343.4 | 577.8 | ||
| Nine Months Ended |
|||||
| (in millions of $) | Equipment | Service | Total from Reportable Segments |
||
| Total revenue | 981.7 | 914.5 | 1,896.2 | ||
| Less: Significant segment expenses regularly provided to the CODM (a) | |||||
| Cost of goods and services sold | (708.1) | (529.7) | (1,237.8) | ||
| Research and development | (39.4) | (37.4) | (76.8) | ||
| Selling, general and administrative expenses | (115.1) | (127.1) | (242.2) | ||
| Depreciation and amortization | 34.3 | 41.7 | 76.0 | ||
| Other non-cash items (b) | 3.5 | 2.5 | 6.0 | ||
| Management adjustments (c) | 0.4 | 1.7 | 2.1 | ||
| Other segment items (d) | 2.8 | (0.1) | 2.7 | ||
| Adjusted Segment EBITDA (e) | 160.1 | 266.1 | 426.2 | ||
(a) Significant segment expenses represent categories that are regularly provided to and used by the CODM to assess performance and allocate resources. These include Cost of equipment and products sold, Cost of services sold, Selling, general and administrative expenses, Research and development expenses, and Other segment items that are not individually significant.
(b) Other non-cash items include amortization expenses of capitalized costs to obtain contracts.
(c) Management adjustments are described above in the reconciliation of Adjusted Segment EBITDA to Net income.
(d) Other segment items represent the residual components of the CODM measure of segment profit that are not otherwise separately disclosed as revenue or significant expense categories. It primarily includes Other operating (income) expense - net and other non-significant cost categories (including certain shared or allocated costs included in segment results) that are reviewed by the CODM in aggregate (e.g., foreign currency transaction gains and losses, gains and losses on asset disposals, and miscellaneous operating items).
(e) Adjusted Segment EBITDA is the CODM’s segment profit measure. Corporate/unallocated costs ("HQ") are not included in Adjusted Segment EBITDA and are presented in the reconciliation to consolidated Net income.
The above expense categories are derived from internal management reports and may not correspond directly to the line items in the consolidated statements of operations. The reconciliation above represents how segment results reconcile to the Consolidated Financial Statements.
___________________________
1 For definitions, please refer to “Non-GAAP Financial Measures and Key Performance Indicators” below. Please also refer to the tables under “Reconciliations of GAAP to Non-GAAP Financial Measures” below.
2 A reconciliation of Adjusted EBITDA guidance to net income is not available on a forward-looking basis without unreasonable effort.
3 Adjusted Net Income includes the effect of unrealized foreign currency revaluation gains/losses from external and internal USD loans in EUR functional currency entities. For the three months ended
A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/1339174e-2cc8-4d0a-989b-5fc2e8c6b79d
Source: INNIO N.V.